P

{{ t('app.title') }}

{{ t('header.realtime') }}
{{ t('header.recalculating') }}
{{ l.flag }} {{ l.name }}
{{ t('sim.banner') }}
📊
{{ t('dashboard.loading') }}
{{ t('dashboard.loadingNote') }}
{{ t('kpi.healthIndex') }}
{{ formatHi(kpis.final_health_index) }}
{{ t('kpi.coinPrice') }}
{{ lpDerivedPrice.toFixed(2) }} → {{ history[history.length-1]?.coin_price.toFixed(2) }}
{{ priceChangeLabel() }}
{{ t('kpi.settlement') }}
{{ kpis.settlement_day ? `Day ${kpis.settlement_day}` : t('kpi.notTriggered') }}
{{ t('kpi.totalPayment') }}
{{ formatNum(kpis.total_payments) }}
{{ t('kpi.unit.usd') }}
{{ t('kpi.totalInject') }}
{{ formatNum(kpis.total_project_injected) }}
{{ t('kpi.unit.coin') }}
{{ t('milestone.title') }}
{{ t('milestone.warning') }}{{ dayLabel(kpis.first_warning_day) }}
{{ t('milestone.caution') }}{{ dayLabel(kpis.first_caution_day) }}
{{ t('milestone.stable') }}{{ dayLabel(kpis.first_stable_day) }}
{{ t('milestone.risk') }}{{ dayLabel(kpis.first_risk_day) }}
{{ t('milestone.emergency') }}{{ dayLabel(kpis.first_emergency_day) }}
{{ t('milestone.lock') }}{{ dayLabel(kpis.first_lock_day) }}
{{ t('milestone.settlement') }}{{ dayLabel(kpis.settlement_day) }}
{{ t('table.title') }}
{{ t('table.holder') }} {{ t('table.frozen') }} {{ t('table.available') }} {{ t('table.total') }}
{{ holderName(name) }} {{ formatNum(h.frozenGv) }} {{ formatNum(h.availableGv) }} {{ formatNum(h.frozenGv + h.availableGv) }}

{{ t('modal.title') }}

{{ t('modal.subtitle') }}

{{ t('report.section1') }}

{{ t('report.duration') }}
{{ t('report.durationVal', { days: simulationReport.config.duration_days, years: simulationReport.config.duration_years }) }}
{{ t('report.control') }}
{{ simulationReport.config.control_level }}
{{ t('report.gbm') }}
μ +{{ simulationReport.config.annual_return_pct }}% / σ {{ simulationReport.config.annual_volatility_pct }}%
{{ t('report.lp') }}
{{ formatNum(simulationReport.config.lp_usdt) }} USDT × {{ simulationReport.config.lp_coin }} {{ t('lp.unitCoin') }}
{{ t('report.derivedPrice') }}
{{ simulationReport.config.initial_price }} USDT
{{ t('report.totalDepth') }}
{{ formatNum(simulationReport.config.total_depth_usd) }}
{{ t('report.market') }}
{{ simulationReport.config.market }}
{{ t('report.stress') }}
{{ simulationReport.config.stress_tests }}
{{ t('report.dailyPay') }}
{{ formatNum(simulationReport.config.daily_payment) }} USDT (±{{ simulationReport.config.payment_volatility }}%)
{{ t('report.avgRebate') }}
{{ simulationReport.config.avg_rebate_pct }}%
{{ t('report.immRedeem') }}
{{ simulationReport.config.immediate_redeem_pct }}%
{{ t('report.dailyRedeem') }}
{{ simulationReport.config.daily_redeem_pct }}%
{{ t('report.totalInject') }}
{{ simulationReport.config.project_inject_total }} {{ t('lp.unitCoin') }}

{{ t('report.section2') }}

{{ t('report.formula1', { pay: formatNum(simulationReport.config.daily_payment), rebate: simulationReport.config.avg_rebate_pct, result: formatNum(simulationReport.leverage.daily_rebate) }) }}
{{ t('report.formula2', { rebate: formatNum(simulationReport.leverage.daily_rebate), result: formatNum(simulationReport.leverage.daily_gv_minted) }) }}



{{ t('report.actualMint') }}{{ formatNum(simulationReport.leverage.total_gv_minted) }}


{{ t('report.section3') }}

{{ t('report.timeForce', { pct: simulationReport.coverage.dca_ratio_pct }) }}
{{ t('report.priceEvolution') }}
{{ t('report.lpEvolution') }}
{{ t('report.lpDeflation') }}
{{ t('report.otherInflow') }}
{{ t('report.injectTotal', { x: formatNum(simulationReport.coverage.project_total_injected) }) }}
{{ t('report.receiverHolding', { x: formatNum(simulationReport.coverage.receiver_collected_tokens) }) }}

{{ t('report.section4') }}

{{ t('report.firstWarn') }}{{ formatMilestone(simulationReport.milestones.first_warning_day) }}
{{ t('report.firstCaution') }}{{ formatMilestone(simulationReport.milestones.first_caution_day) }}
{{ t('report.firstStable') }}{{ formatMilestone(simulationReport.milestones.first_stable_day) }}
{{ t('report.firstRisk') }}{{ formatMilestone(simulationReport.milestones.first_risk_day) }}
{{ t('report.firstEmergency') }}{{ formatMilestone(simulationReport.milestones.first_emergency_day) }}
{{ t('report.firstLock') }}{{ formatMilestone(simulationReport.milestones.first_lock_day) }}
{{ t('report.settlementLabel') }}{{ formatMilestone(simulationReport.milestones.settlement_day) }}
{{ t('report.tierResidence') }}

{{ t('report.section5') }}

{{ t('report.finalDay', { day: simulationReport.final.day }) }}
{{ t('report.hiFormula') }}
= {{ formatNum(simulationReport.coverage.coin_pool_value_usd) }} / {{ formatNum(simulationReport.leverage.total_gv_available) }}
= {{ simulationReport.final.health_index_pct }}

{{ t('report.section6') }}

{{ simulationReport.risk_assessment }}
{{ t('modal.bottomTip') }}